County Profile for Burlington - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 8 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 8 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 3 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 279,077,740 Total Charges 3,778,195,643
Fixed Assets 185,539,054 Contract Allowance 3,032,773,975
Other Assets 491,984,482 Operating Revenue 745,421,668
Total Assets 956,601,276 Operating Expenses 697,126,390
Current Liabilities 151,136,728 Operating Margin 48,295,278
Long Term Liabilities 94,515,896 Other Income 47,320,272
Total Equity 710,948,652 Other Expense 1,200,734
Total Liabilities and Equity 956,601,276 Net Profit or Loss 94,414,816

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,871 Revenue per Bed $1,060,344 Revenue per Person $745,421,668
Net Margin per Discharge $1,482 Net Margin per Bed $68,699 Net Margin per Person $48,295,278
Net Profit per Discharge $2,897 Net Profit per Bed $134,303 Net Profit per Person $94,414,816
Net Fixed Assets per Discharge $5,693 Net Fixed Assets per Bed $263,925 Net Fixed Assets per Bed $185,539,054
Long Term Debt per Discharge $2,900 Long Term Debt per Bed $134,447 Long Term Debt per Person $94,515,896
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 70.1 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 183 Net Fixed Assets 424 Population Estimate 1,151
Total Revenue 256 Long Term Liabilities 445 Total Patient Discharges 255
Net Margin 152 Total Patient Beds 221
Net Profit or Loss 150

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 168,389,940 898,184,334 0.1875
31 Intensive Care Unit 33,534,623 209,110,372 0.1604
32 Coronary Care Unit 0 0
43 Nursery 4,131,369 29,406,004 0.1405
44 Skilled Nursing Care 15,206,885 16,237,428 0.9365
50 Operating Room 48,482,535 240,855,820 0.2013
51 Recovery Room 4,871,766 35,954,081 0.1355
52 Labor and Delivery Room 10,543,749 49,393,491 0.2135

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 23,498,263 13 Nursing Administration 10,231,918
02,03 Captial Related - Movable Equipment 14,721,997 14 Central Services and Supply 3,716,894
04 Employee Benefits 65,678,906 15 Pharmacy 12,644,344
05 Administrative and General 118,913,297 16 Medical Records and Medical Library 3,473,021
06 Maintenance and Repairs 2,456,677 17 Social Services 4,072,579
07 Operation of Plant 18,661,705 18 Other General Service Expense 375,155
08,09 Laundry, Linen and Housekeeping 10,301,257 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 9,694,404 20,21,22,23 Education Programs 4,393,647
Total General Service Cost Centers 302,834,064

County Profile for Burlington - 2015